Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-96.7%
₹29.28
vs ₹900.10 price
Levered DCF
-₹6.78
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
17.72
Safe zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E10.65×-12.42×-51.27×18.42×69.53×27.29×40.38×101.63×
P/B6.1×2.58×3.62×0.84×1.75×0.35×0.2×0.26×
P/S5.8×0×0×82.72×6.17×0.84×0.49×0.58×
EV / EBITDA9.49×16.09×27.52×12.21×28.86×7.72×5.71×7.73×
Gross margin62.4%0.0%0.0%-96.0%18.1%46.1%50.6%38.6%
Operating margin6.8%0.0%0.0%-1041.2%-38.4%3.0%7.7%17.7%
Net margin54.5%0.0%0.0%448.0%8.8%3.1%1.2%0.5%
Current ratio1.42×0.82×2.06×2.3×1.5×0.44×0.49×0.47×
Debt / equity0.71×0.97×0.81×0.75×0.16×0.24×0.29×0.3×
Interest coverage1.69×-0.79×-0.14×-1.88×-6.83×0.32×0.64×1.78×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity57.2%-20.8%-7.1%4.6%2.5%1.3%0.5%0.2%
Return on invested capital3.7%-4.7%-0.6%-5.7%-7.6%0.9%2.2%2.7%
Return on assets25.3%-8.2%-3.5%2.3%1.6%0.6%0.2%0.1%
Free cash flow yield-10.2%5.2%2.5%8.4%4.7%33.0%-71.9%-37.8%
Earnings yield9.4%-8.1%-2.0%5.4%1.4%3.7%2.6%0.9%
Enterprise value₹31.6B₹5B₹7.8B₹3.1B₹3.2B₹778.5M₹618.9M₹742.2M
Net debt / EBITDA0.92×4.16×4.57×5.72×-0.57×2.75×3.17×3.98×
Cash conversion cycle (days)2710-22,1355,768-384229-357