| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹222.40 | 16.85× | 4.11× | 2.05× | 9× | -116.3% | 40.9% | 18.4% | 12.2% | 24.4% | 15.8% | -2.9% | 0.71× | 1.21× | 6.58× | 1.26× | 0.2% | 3 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹88.13 | -17.39× | 1.37× | 4.05× | -12.88× | -98.1% | -10.1% | -34.4% | -23.3% | -7.9% | -8.8% | -9.0% | 0.03× | 0.1× | -37.98× | 2.6× | 0.0% | 0 | 3.6 | 1 | D+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹54.29 | 40.14× | 0.55× | 0.17× | 2.55× | -402.1% | 25.8% | 0.8% | 0.4% | 1.4% | 1.1% | 10.1% | 0.44× | 1.09× | 0.75× | 0.5× | 3.6% | 3 | 0.8 | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 11.38× | 0.96× | 2.11× | -5.17× | -250.1% | 7.8% | -16.8% | -11.4% | -3.2% | -3.8% | 0.5% | 0.23× | 0.59× | -18.62× | 1.55× | 1.8% | 2 | 2.2 | 2 | — |


