Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-116.3%
-₹35.15
vs ₹215.77 price
Levered DCF
-₹663.14
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020
P/E16.85×38.34×45.19×49.33×223.66×100.48×29.39×
P/B4.11×5.89×10.53×11.82×17.08×5.66×6×
P/S2.05×2.86×5.14×5.18×10.43×2.84×1.23×
EV / EBITDA9×15.49×23.45×24.7×68.65×21.66×13.68×
Gross margin40.9%39.0%80.1%38.2%27.5%18.5%12.8%
Operating margin18.4%11.3%28.6%18.4%7.9%16.3%6.8%
Net margin12.2%7.5%11.4%10.5%4.7%2.8%4.2%
Current ratio1.26×1.05×1.13×1.24×1.3×1.35×1.23×
Debt / equity0.71×0.79×0.82×0.66×0.4×0.6×0.48×
Interest coverage6.58×4.65×13.15×7.18×2.93×0×0×
Dividend yield0.2%0.2%0.1%0.1%0.0%0.0%0.0%
Payout ratio3.8%7.9%5.3%6.6%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020
Return on equity24.4%15.4%23.3%24.0%7.6%5.6%20.4%
Return on invested capital15.8%9.6%21.2%17.5%7.0%12.9%14.5%
Return on assets10.2%6.1%9.3%9.3%3.7%2.1%6.9%
Free cash flow yield-2.9%-2.5%-2.3%-1.6%-0.5%3.6%0.0%
Earnings yield5.9%2.6%2.2%2.0%0.4%1.0%3.4%
Enterprise value₹13.6B₹14.6B₹21.4B₹18.4B₹17.8B₹5.3B₹5.5B
Net debt / EBITDA1.21×1.7×1.6×1.3×1.49×0.44×0.67×
Cash conversion cycle (days)45-27-356-298662711