| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €2.63 | 38.58× | 0.89× | 0.33× | 5.23× | 1071.9% | 16.3% | 0.1% | 0.9% | 2.3% | 0.2% | 3.4% | 0.25× | -0.41× | 0.07× | 1.12× | 4.0% | 4 | 1.57 | 3 | B | |
| €6.32 | 84.67× | 1.88× | 0.92× | 15.38× | -114.1% | 19.0% | 2.4% | 1.1% | 2.2% | 3.6% | 5.0% | 0.14× | 0.38× | 2.1× | 2.03× | 0.0% | 4 | 4.01 | 3 | B- | |
| €25.90 | 9.66× | 1.78× | 0.25× | 5.29× | 30.0% | 9.3% | 4.4% | 2.5% | 18.4% | 6.8% | 8.0% | 1.79× | 2.29× | 2.43× | 1.38× | 0.0% | 7 | 2.31 | 3 | B+ | |
| €2.40 | -35.76× | 2.16× | 1.06× | 7.52× | -309.1% | 10.8% | -2.3% | -3.0% | -6.0% | -2.9% | -11.2% | 0.36× | -0.55× | -1.77× | 1.28× | 3.3% | 1 | 1.18 | 2 | C | |
| €2.10 | -17.46× | 2.53× | 1.05× | 7.74× | -10.3% | 29.0% | -2.8% | -6.0% | -14.3% | -3.8% | 2.8% | 0.77× | 1.53× | -1.01× | 0.73× | 0.0% | 4 | 0.6 | 2 | C | |
| €0.70 | 16.43× | 0.92× | 0.37× | 10.21× | 4652.7% | 14.4% | 4.1% | 2.3% | 5.6% | 5.3% | 19.6% | 0.54× | 3.77× | 3.26× | 0.55× | 4.5% | 3 | 1.22 | 3 | B | |
| Peer median | — | 9.66× | 1.88× | 0.92× | 7.74× | -10.3% | 14.4% | 2.4% | 1.1% | 2.2% | 3.6% | 5.0% | 0.54× | 1.53× | 2.1× | 1.28× | 0.0% | 4 | 1.22 | 3 | — |





