| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹905.10 | 46.9× | 10.99× | 8.09× | 33.94× | 23.6% | 25.2% | 20.9% | 17.3% | 23.4% | 20.5% | 2.5% | 0× | -0.05× | 87.02× | 3.42× | 0.0% | 4 | 26.91 | 4 | A- | |
| ₹4,025.00 | 62.62× | 9.79× | 18.38× | 42.47× | -110.3% | 44.1% | 38.0% | 29.3% | 15.6% | 14.6% | 0.2% | 0× | -0.13× | 28.2× | 10.45× | 0.3% | 4 | — | 1 | C- | |
| ₹140.70 | -223.52× | 1.14× | 2.32× | -56.21× | -217.1% | 1.3% | -4.4% | -1.0% | -0.5% | 1.8% | -6.1% | 0× | 44.54× | -9.81× | 2.75× | 0.0% | 2 | — | 1 | C- | |
| ₹205.00 | 7.07× | 2.38× | 6.86× | 6.69× | -275.7% | 26.4% | 3.5% | 97.0% | 33.7% | 1.1% | 0.6% | 0.06× | -0.04× | 1.24× | 3.51× | 0.0% | 3 | 14.84 | 1 | C- | |
| ₹765.30 | 346.64× | 8.99× | 3.78× | 52.99× | -67.1% | 12.0% | 1.5% | 1.1% | 2.6% | 1.6% | -1.0% | 0.57× | 2.3× | 0.94× | 0.88× | 0.2% | 3 | 2.88 | 2 | C | |
| ₹429.35 | -25.01× | 4.16× | 7.02× | -32.4× | -92.3% | -9.7% | -38.0% | -28.1% | -16.6% | -15.6% | -8.6% | 0.1× | -0.79× | -19.18× | 5.96× | 0.0% | 1 | — | 1 | D+ | |
| Peer median | — | 7.07× | 4.16× | 6.86× | 6.69× | -110.3% | 12.0% | 1.5% | 1.1% | 2.6% | 1.6% | -1.0% | 0.06× | -0.04× | 0.94× | 3.51× | 0.0% | 3 | 8.86 | 1 | — |





