Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+23.6%
₹1,102.40
vs ₹891.55 price
Levered DCF
₹776.99
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
26.91
Safe zone
Rating
A-
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E46.9×53.13×37.07×26.62×16.06×10.39×1.63×3.23×
P/B10.99×10.86×1.39×0.55×0.68×0.38×0.22×0.29×
P/S8.09×9.12×1.35×0.78×0.54×0.31×0.18×0.3×
EV / EBITDA33.94×46.67×5.43×3.47×2.23×1.4×1.02×1.86×
Gross margin25.2%30.9%23.1%35.9%32.4%29.1%29.1%30.8%
Operating margin20.9%25.1%18.1%16.3%19.5%20.9%14.2%11.7%
Net margin17.3%17.2%18.3%14.6%16.8%14.9%11.2%9.2%
Current ratio3.42×2.81×2.94×3.2×3.26×3.01×0.91×1.24×
Debt / equity0×0×0×0×0×0×0.01×0.03×
Interest coverage87.02×144.49×342.2×29.82×72.21×31.02×24.17×14.04×
Dividend yield0.0%0.3%1.2%3.6%3.2%1.9%3.6%2.5%
Payout ratio1.4%16.7%8.8%19.3%10.3%3.9%5.8%8.1%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity23.4%20.4%18.8%10.3%21.2%18.4%13.3%9.0%
Return on invested capital20.5%22.2%13.7%8.0%17.3%18.8%15.3%8.8%
Return on assets20.8%16.6%15.9%8.5%16.8%14.7%10.0%6.6%
Free cash flow yield2.5%0.3%8.1%-7.7%29.7%31.6%92.6%42.8%
Earnings yield2.1%1.9%13.5%18.8%31.1%48.1%61.2%31.0%
Enterprise value₹17.1B₹13.5B₹1.4B₹459.6M₹521.2M₹239.7M₹102.6M₹131M
Net debt / EBITDA-0.05×-0.03×-0.03×-0.07×-0.04×-0.04×-0.12×-0.06×
Cash conversion cycle (days)73922872454247