| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹15.00 | -3.89× | 0.66× | 2.21× | -5.59× | -106.7% | -3.2% | -47.4% | -56.8% | -16.9% | -13.0% | -22.6% | 0.03× | 0.01× | -4.71× | 1.96× | 4.7% | 5 | — | 3 | B- | |
| ₹2.82 | 8.83× | 0.37× | 0.24× | 5.62× | -217.8% | 22.3% | 7.4% | 2.8% | 4.2% | 5.2% | -12.7% | 0.58× | 3.14× | 1.95× | 2.29× | 0.7% | 3 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹26.94 | 9.08× | 0.49× | 1.08× | 6.22× | -433.9% | 31.9% | 14.1% | 11.8% | 5.4% | 4.5% | -5.0% | 0.06× | 0.61× | 11.31× | 3.1× | 0.0% | 4 | 2.57 | 3 | B | |
| ₹208.07 | -1.4× | 0.5× | 0.24× | -210.83× | -218.1% | 18.2% | -9.2% | -17.2% | -35.5% | -7.7% | 56.7% | 1.06× | -143.2× | -1.19× | 0.85× | 0.0% | 2 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 8.83× | 0.49× | 0.24× | 5.62× | -218.1% | 22.3% | 7.4% | 2.8% | 4.2% | 4.5% | -5.0% | 0.58× | 0.61× | 1.95× | 2.29× | 0.0% | 3 | 2.57 | 2 | — |



