Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-106.7%
-₹1.08
vs ₹15.99 price
Levered DCF
-₹14.37
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
—
Rating
B-
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-3.89×-9.26×-1,090.69×7.63×0.42×41.04×-1.51×-4.05×
P/B0.66×1.05×1.05×1.12×0.55×-2.93×-1.34×-18.75×
P/S2.21×4.48×5.37×7.79×0.18×10.65×2.86×5.84×
EV / EBITDA-5.59×-15.54×1,042.54×5.77×0.14×6.05×-6.9×-27.33×
Gross margin-3.2%25.6%30.6%-19.0%58.4%41.0%24.0%27.0%
Operating margin-47.4%-50.8%-53.0%-64.5%53.8%-125.3%-66.6%-89.4%
Net margin-56.8%-48.4%-0.5%102.0%42.1%26.1%-189.0%-144.2%
Current ratio1.96×7.29×8.93×8.06×1.59×0.7×0.9×0.84×
Debt / equity0.03×0.11×0.16×0.18×0.18×-1.23×-2.51×-28.34×
Interest coverage-4.71×-7.06×-4.53×-2.11×53.77×-1.1×-0.95×-0.79×
Dividend yield4.7%5.4%4.7%9.6%0.1%0.1%0.1%8.1%
Payout ratio-18.4%-49.7%-5153.4%73.6%0.0%2.2%-0.2%-32.7%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-16.9%-11.3%-0.1%14.7%130.5%-7.2%88.7%462.9%
Return on invested capital-13.0%-10.2%-0.2%-7.0%113.5%-88.1%-18.1%-10.1%
Return on assets-10.2%-9.0%-0.1%11.2%72.9%0.8%-11.1%-6.7%
Free cash flow yield-22.6%-1.0%-4.9%-68.8%29.1%24.0%80.7%65.0%
Earnings yield-25.7%-10.8%-0.1%13.1%239.2%2.5%-66.0%-24.7%
Enterprise value₹757.9M₹1.4B₹1.6B₹1.9B₹316.5M₹1.2B₹1.7B₹2B
Net debt / EBITDA0.01×-1.27×116.12×0.72×-0.2×-0.3×-4.39×-14.06×
Cash conversion cycle (days)407584742669-104,8561,9962,564