Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SILINV.NSthis companySIL Investments Limited	₹430.15	10.69×	0.16×	6.26×	7.28×	127.6%	89.0%	79.2%	58.5%	1.5%	1.3%	11.2%	0×	-0.21×	0×	8.14×	0.7%	6	1.28	3	B+
ARYACAPM.BOAryaman Capital Markets Ltd.	₹450.00	39.74×	4.58×	19.12×	28.35×	-74.1%	58.7%	57.1%	48.1%	11.5%	9.9%	7.1%	0×	-1.52×	57.22×	9.21×	0.0%	5	31.8	2	C+
CSCSLFINANCE.BOCSL Finance Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
CSLFINANCE.NSCSL Finance Limited	₹226.49	5.82×	0.81×	1.98×	11.21×	695.7%	65.1%	48.9%	34.1%	13.9%	6.4%	19.3%	1.38×	6.82×	0×	0.21×	1.4%	4	—	3	B-
EMEMKAY.BOEmkay Global Financial Services Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
KIRANVYPAR.BOKiran Vyapar Limited	₹200.55	797×	0.36×	7.61×	105.3×	122.5%	44.6%	18.3%	1.0%	0.0%	0.0%	-2.4%	0.22×	29.63×	0.63×	0.44×	0.3%	4	1.01	1	D+
Peer median	—	39.74×	0.81×	7.61×	28.35×	122.5%	58.7%	48.9%	34.1%	11.5%	6.4%	7.1%	0.22×	6.82×	0.63×	0.44×	0.3%	4	16.4	2	—