Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+127.6%
₹969.10
vs ₹425.75 price
Levered DCF
₹757.88
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
1.28
Distress zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E10.69×19.48×18.23×10.24×10.65×10.16×2.41×9.38×
P/B0.16×0.19×0.24×0.17×0.15×0.16×0.11×0.18×
P/S6.26×11.24×11.47×7.56×7.82×8.91×2.42×8.19×
EV / EBITDA7.28×13.24×11.84×6.85×8.56×6.79×1.57×7.19×
Gross margin89.0%95.4%96.2%97.0%97.2%96.0%97.4%96.3%
Operating margin79.2%69.4%77.0%82.1%84.5%87.1%94.7%90.2%
Net margin58.5%57.7%62.9%73.8%73.4%87.8%100.4%87.3%
Current ratio8.14×584.57×7.57×142.16×445.22×1,055.76×175.24×5.81×
Debt / equity0×0×0×0.03×0.02×0×0×0×
Interest coverage0×4,276.21×82.31×8.47×35.65×179.15×987.89×161.28×
Dividend yield0.7%0.4%0.5%0.9%0.8%1.3%2.3%1.0%
Payout ratio7.0%8.6%9.0%9.4%8.0%13.1%5.4%9.6%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity1.5%1.0%1.3%1.7%1.4%1.6%4.7%2.0%
Return on invested capital1.3%0.8%1.1%1.3%1.2%1.2%11.1%2.0%
Return on assets1.3%0.9%1.2%1.5%1.2%1.5%4.6%1.9%
Free cash flow yield11.2%1.5%-0.4%34.7%-14.7%-8.2%27.4%36.0%
Earnings yield9.4%5.1%5.5%9.8%9.4%9.8%41.5%10.7%
Enterprise value₹3.9B₹5.9B₹5.2B₹2.9B₹3.7B₹1.9B₹636.7M₹1.8B
Net debt / EBITDA-0.21×-0.31×-0.48×0.16×0.37×-0.73×-0.52×-0.26×
Cash conversion cycle (days)291-2-773-143343891151,114