Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SILVOAK.BOthis companySilver Oak (India) Limited	₹72.81	-21.24×	6.46×	0×	-45.44×	-83.4%	0.0%	0.0%	0.0%	-30.4%	-4.0%	-2.9%	1.98×	-9.7×	-1.17×	1.19×	0.0%	1	—	1	C-
AKG.NSAKG Exim Limited	₹9.53	83.91×	0.57×	0.35×	27.03×	-32.8%	6.9%	0.1%	0.4%	0.7%	0.2%	10.7%	0.11×	4.29×	0.17×	7.68×	0.0%	6	—	2	C
AMAMBICAAGAR.BOAmbica Agarbathies Aroma & Industries Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
AMBICAAGAR.NSAmbica Agarbathies Aroma & Industries Limited	₹23.00	10.22×	0.31×	0.25×	7.02×	50.2%	21.7%	5.6%	2.4%	3.1%	2.4%	-36.2%	0.85×	5.13×	0.7×	2.62×	0.0%	5	—	2	C+
CHMBBRW.BOChambal Breweries & Distilleries Limited	₹32.25	-121.96×	25.61×	0×	-121.19×	-99.4%	0.0%	0.0%	0.0%	-21.0%	-25.1%	-1.0%	0×	0.77×	0×	59.2×	0.0%	2	1,197.28	1	D+
HEALTHYLIFE.BOHealthy Life Agritec Ltd.	₹4.99	8.35×	0.53×	0.24×	9.63×	-3424.8%	5.4%	4.2%	2.2%	4.7%	5.7%	-85.8%	0.2×	2.52×	12.82×	1.72×	0.0%	3	1.72	3	B
Peer median	—	9.28×	0.55×	0.25×	8.32×	-66.1%	6.2%	2.2%	1.3%	1.9%	1.3%	-18.6%	0.15×	3.4×	0.43×	5.15×	0.0%	4	599.5	2	—