Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-83.4%
₹12.25
vs ₹73.98 price
Levered DCF
-₹22.26
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-21.24×-53.67×-19.88×-12.25×-13.84×21.46×-1.46×-1.74×
P/B6.46×9.96×3.08×1.65×1.78×0.72×0.46×0.25×
P/S0×52.17×3,846.79×706×3,044.98×5.01×248.97×0.63×
EV / EBITDA-45.44×-392.71×164.69×-52.74×-69.71×7.81×-4.98×-5.41×
Gross margin0.0%-3.2%-13081.5%-7251.7%-25708.9%-26.0%-9870.6%13.1%
Operating margin0.0%-108.7%-18937.7%-9231.6%-34211.6%-92.2%-18511.3%-20.7%
Net margin0.0%-97.2%-19345.3%-5767.4%-21975.2%23.4%-17044.8%-36.0%
Current ratio1.19×1.3×1.3×1.36×1.7×1.7×2.29×2.69×
Debt / equity1.98×1.42×1.13×0.9×0.75×0.91×0.85×0.5×
Interest coverage-1.17×-1.97×-1.51×-2.74×-3.01×-2.05×-6.67×-2.86×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-30.4%-18.6%-15.5%-13.5%-12.9%3.4%-31.3%-14.3%
Return on invested capital-4.0%-5.2%-4.4%-7.2%-7.1%-2.4%-12.8%-3.9%
Return on assets-5.1%-4.0%-3.9%-4.0%-4.1%1.1%-10.9%-6.1%
Free cash flow yield-2.9%2.1%-7.1%-16.4%16.6%-50.3%3.1%111.9%
Earnings yield-4.7%-1.9%-5.0%-8.2%-7.2%4.7%-68.5%-57.4%
Enterprise value₹396.6M₹691.2M₹297.6M₹205.7M₹203.2M₹142.2M₹147.1M₹88.7M
Net debt / EBITDA-9.7×-36.98×37.87×-16.31×-15.37×3.83×-3.18×-3.09×
Cash conversion cycle (days)-3723,071622,748136,033521,5532,319226,240583