| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹566.70 | -273.29× | 8.6× | 7.36× | -297.81× | -85.6% | 15.9% | 1.6% | -2.7% | -3.1% | 1.0% | -2.9% | 0× | 15.57× | 0× | 3.4× | 0.0% | 2 | — | 1 | D+ | |
| ₹32.25 | -121.96× | 25.61× | 0× | -121.19× | -99.4% | 0.0% | 0.0% | 0.0% | -21.0% | -25.1% | -1.0% | 0× | 0.77× | 0× | 59.2× | 0.0% | 2 | 1,197.28 | 1 | D+ | |
| ₹121.00 | 33.98× | 1.66× | 5.52× | 12.01× | 81.7% | 46.1% | 20.9% | 16.3% | 4.9% | 4.4% | 8.0% | 0.03× | -1.71× | 42.19× | 6.25× | 0.0% | 3 | — | 2 | C+ | |
| ₹4.99 | 8.35× | 0.53× | 0.24× | 9.63× | -3424.8% | 5.4% | 4.2% | 2.2% | 4.7% | 5.7% | -85.8% | 0.2× | 2.52× | 12.82× | 1.72× | 0.0% | 3 | 1.72 | 3 | B | |
| ₹25.89 | 45.82× | 19.66× | 11.09× | 30.36× | 798.4% | 27.6% | 17.9% | 24.2% | 42.9% | 15.0% | -1.4% | 0.53× | 0.77× | 4.68× | 4.3× | 0.2% | 2 | — | 2 | C | |
| ₹55.00 | -13.84× | -1.63× | 0.33× | 22.16× | 12454.2% | 8.0% | 0.5% | -2.4% | 11.8% | 1.2% | 25.1% | -2.95× | 13.69× | 0.15× | 0.76× | 0.0% | 1 | — | — | — | |
| Peer median | — | 8.35× | 1.66× | 0.33× | 12.01× | 81.7% | 8.0% | 4.2% | 2.2% | 4.9% | 4.4% | -1.0% | 0.03× | 0.77× | 4.68× | 4.3× | 0.0% | 2 | 599.5 | 2 | — |




