Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-85.6%
₹80.62
vs ₹560.65 price
Levered DCF
₹50.77
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-273.29×-229.35×153.85×46.4×-167.55×-116.79×-89.79×-98.6×
P/B8.6×6.49×4.09×4.75×5.29×5.13×4.92×4.66×
P/S7.36×6.02×3.85×3.26×3.94×4×3.74×3.69×
EV / EBITDA-297.81×-213.26×64.23×40.87×-203.57×-294.96×97.21×73.59×
Gross margin15.9%12.0%27.1%12.2%6.8%5.0%15.4%13.9%
Operating margin1.6%-2.9%6.4%-0.3%-2.0%3.0%3.4%4.6%
Net margin-2.7%-2.6%2.5%7.0%-2.4%-3.4%-4.2%-3.7%
Current ratio3.4×5.25×5.9×3.57×2.55×2.15×4.89×3.55×
Debt / equity0×0×0×0×0×0×0.43×0.38×
Interest coverage0×-462.67×15.75×-70.67×-345.33×2.1×0.86×0.79×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-3.1%-2.8%2.7%10.2%-3.2%-4.4%-5.5%-4.7%
Return on invested capital1.0%-1.7%2.7%-0.3%-1.5%2.4%2.2%3.0%
Return on assets-1.3%-1.4%1.4%4.7%-1.2%-1.7%-2.5%-2.1%
Free cash flow yield-2.9%-4.5%20.3%-1.0%-3.8%13.0%-0.5%9.2%
Earnings yield-0.4%-0.4%0.6%2.2%-0.6%-0.9%-1.1%-1.0%
Enterprise value₹347.8M₹256.5M₹144.3M₹204.6M₹204.4M₹204.4M₹222.7M₹221.6M
Net debt / EBITDA15.57×23.47×-17.97×-0.09×0.69×1.04×7.7×5.49×
Cash conversion cycle (days)388307241382395342568549