Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SJ.TOthis companyStella-Jones Inc.	CA$66.53	13.98×	2.31×	1.35×	9.54×	255.2%	19.7%	14.1%	9.7%	16.5%	9.4%	9.6%	0.81×	2.42×	7.13×	7.4×	1.4%	6	3.26	4	A-
ADN.TOAcadian Timber Corp.	CA$17.20	5.89×	0.8×	3.32×	5.37×	26.0%	30.5%	15.3%	56.3%	13.6%	1.6%	1.3%	0.31×	1.44×	3.31×	0.87×	3.6%	5	1.35	4	A-
CFF.TOConifex Timber Inc.	CA$0.12	-0.08×	0.06×	0.02×	-2.96×	-3665.8%	11.1%	-26.4%	-25.0%	-71.7%	-15.2%	-351.9%	1.76×	-2.86×	-2.97×	0.33×	0.0%	2	-2.23	2	B-
DBM.TODoman Building Materials Group Ltd.	CA$9.94	10.17×	1.29×	0.26×	7.03×	136.7%	13.0%	5.0%	2.6%	12.7%	9.0%	19.0%	1.58×	3.86×	2.09×	3.22×	6.0%	5	2.52	4	A-
GFP.TOGreenFirst Forest Products Inc	CA$1.37	-0.41×	0.67×	0.13×	-0.93×	-1803.8%	1.2%	-27.7%	-32.6%	-163.1%	-58.2%	-100.0%	0.58×	-0.4×	-8.63×	1.49×	0.0%	3	-1.13	1	C-
Peer median	—	2.9×	0.74×	0.2×	2.22×	-888.9%	12.0%	-10.7%	-11.2%	-29.5%	-6.8%	-49.4%	1.08×	0.52×	-0.44×	1.18×	1.8%	4	0.11	3	—