Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+255.2%
CA$237.89
vs CA$66.97 price
Levered DCF
CA$327.45
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
3.26
Safe zone
Rating
A-
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E13.98×12.58×13.72×12.35×11.46×14.83×15.83×20.01×
P/B2.31×2.07×2.71×1.91×1.8×2.27×2×2.14×
P/S1.35×1.16×1.35×0.97×0.95×1.22×1.19×1.29×
EV / EBITDA9.54×8.95×10×9.5×9.06×10.39×10.93×13.34×
Gross margin19.7%20.9%20.7%17.1%16.6%17.5%16.5%14.8%
Operating margin14.1%14.5%15.0%11.7%11.9%12.1%11.2%9.7%
Net margin9.7%9.2%9.8%7.9%8.3%8.2%7.5%6.5%
Current ratio7.4×7.48×5.07×6.11×5.74×6.05×6.54×6.7×
Debt / equity0.81×0.88×0.97×0.71×0.61×0.54×0.56×0.4×
Interest coverage7.13×5.72×7.34×10.88×14.17×12.36×10.1×10.8×
Dividend yield1.4%1.6%1.2%1.6%1.8%1.3%1.5%1.2%
Payout ratio20.2%19.7%16.3%20.3%20.7%19.0%23.3%24.2%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity16.5%16.4%19.7%15.5%15.7%15.3%12.7%10.7%
Return on invested capital9.4%10.0%10.9%9.3%9.8%10.1%8.5%7.9%
Return on assets8.2%7.8%8.8%7.8%8.5%8.7%7.1%6.7%
Free cash flow yield9.6%6.6%-1.3%4.9%7.2%3.9%0.9%2.6%
Earnings yield7.2%7.9%7.3%8.1%8.7%6.7%6.3%5.0%
Enterprise valueCA$6.3BCA$5.7BCA$6.1BCA$4.3BCA$3.6BCA$4BCA$3.4BCA$3.3B
Net debt / EBITDA2.42×2.61×2.65×2.85×2.56×2.3×2.69×2.1×
Cash conversion cycle (days)230247233189205207214192