Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SKA.WAthis companyFabryka Farb i Lakierow Sniezka S.A.	PLN 83.40	14.63×	2.57×	1.35×	8.14×	23.3%	47.7%	13.7%	9.2%	17.5%	14.5%	12.7%	0.37×	0.92×	6.69×	1.37×	4.1%	7	3.95	4	A-
DCR.WADecora S.A.	PLN 72.10	9.82×	2.08×	1.19×	6.38×	178.6%	42.0%	15.3%	12.1%	21.2%	18.2%	9.1%	0.18×	0.31×	45.36×	2.4×	5.4%	7	4.08	4	A+
FRO.WAFerro S.a.	PLN 28.10	8.6×	1.29×	0.78×	6.3×	133.5%	38.8%	11.1%	9.1%	15.0%	11.1%	7.3%	0.33×	1.04×	8.09×	1.77×	11.3%	8	3.49	4	A+
LBT.WALibet S.A.	PLN 1.74	-7.45×	0.71×	0.76×	-167.92×	52.1%	3.9%	-9.4%	-10.1%	-9.4%	-8.1%	-10.9%	0.04×	33.37×	-14.15×	3.38×	0.0%	3	2	2	C
SEL.WASelena FM S.A.	PLN 60.80	11.35×	1.69×	0.73×	6.11×	124.6%	33.8%	10.1%	6.4%	14.9%	14.1%	10.3%	0.26×	0.42×	5.38×	1.74×	4.1%	4	2.04	4	A
Peer median	—	9.21×	1.49×	0.77×	6.21×	129.0%	36.3%	10.6%	7.7%	14.9%	12.6%	8.2%	0.22×	0.73×	6.73×	2.09×	4.8%	6	2.76	4	—