| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹232.29 | 7.52× | 1.97× | 1.02× | 5.06× | 9.0% | 25.9% | 19.3% | 13.5% | 26.2% | 20.5% | 4.7% | 0.36× | 0.29× | 13.19× | 2.86× | 0.5% | 6 | 5.28 | 4 | A+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹29.62 | 6.68× | 0.84× | 0.26× | 4.7× | -706.9% | 23.4% | 6.6% | 4.0% | 12.6% | 9.2% | 20.9% | 0.63× | 1.64× | 5.79× | 2.01× | 1.0% | 4 | — | 3 | B- | |
| ₹290.35 | 8.89× | 1.22× | 0.71× | 5.81× | 4.0% | 21.5% | 10.6% | 8.0% | 13.7% | 12.3% | 4.0% | 0.1× | -0.28× | 16.85× | 6.94× | 1.2% | 4 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹45.74 | 12.09× | 0.59× | 0.39× | 6.71× | -400.0% | 30.0% | 8.7% | 3.2% | 4.9% | 5.1% | 18.1% | 0.76× | 3.72× | 1.61× | 1.41× | 0.7% | 6 | — | 2 | C+ | |
| Peer median | — | 8.89× | 0.84× | 0.39× | 5.81× | -400.0% | 23.4% | 8.7% | 4.0% | 12.6% | 9.2% | 18.1% | 0.63× | 1.64× | 5.79× | 2.01× | 1.0% | 4 | — | 2 | — |



