SKM Egg Products Export (India) Limited (SKMEGGPROD.NS) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

+9.0%

₹237.21

vs ₹217.59 price

Levered DCF

₹572.98

After debt service

Piotroski score

6 / 9

Average

Altman Z-score

5.28

Safe zone

Rating

A+

Overall 4 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
P/E	7.52×	13.54×	6.99×	4.53×	21.7×	7.54×	17.42×	28.75×
P/B	1.97×	1.55×	2.15×	1.77×	1.34×	1.07×	0.82×	1.44×
P/S	1.02×	0.94×	0.85×	0.52×	0.53×	0.46×	0.26×	0.42×
EV / EBITDA	5.06×	6.6×	4.49×	3.16×	9.71×	6.19×	7.56×	7.9×
Gross margin	25.9%	29.4%	26.3%	38.5%	13.2%	29.4%	5.8%	7.8%
Operating margin	19.3%	8.9%	16.1%	17.3%	2.4%	7.2%	-2.0%	16.4%
Net margin	13.5%	7.0%	12.2%	11.5%	2.5%	6.1%	1.5%	1.4%
Current ratio	2.86×	2.51×	2.45×	2.07×	1.64×	1.69×	1.45×	1.54×
Debt / equity	0.36×	0.49×	0.53×	0.52×	0.72×	0.57×	0.68×	0.47×
Interest coverage	13.19×	3.91×	10.95×	14.66×	2.1×	5.04×	-1.83×	17.76×
Dividend yield	0.5%	1.4%	1.1%	0.4%	1.6%	1.1%	1.9%	1.1%
Payout ratio	3.8%	19.0%	7.7%	1.7%	35.5%	8.1%	33.8%	32.7%

Key metrics by fiscal year

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Return on equity	26.2%	11.4%	30.8%	39.0%	6.2%	14.2%	4.7%	5.0%
Return on invested capital	20.5%	7.1%	19.6%	28.1%	2.4%	8.3%	-2.2%	29.4%
Return on assets	17.4%	7.0%	18.2%	22.4%	3.2%	7.8%	2.3%	2.7%
Free cash flow yield	4.7%	6.8%	7.9%	9.3%	-4.4%	18.3%	-23.1%	0.5%
Earnings yield	13.3%	7.4%	14.3%	22.1%	4.6%	13.2%	5.8%	3.5%
Enterprise value	₹8.3B	₹4.7B	₹6B	₹3.9B	₹2.3B	₹1.8B	₹1.3B	₹1.6B
Net debt / EBITDA	0.29×	0.04×	0.04×	0.35×	2.87×	1.89×	2.75×	1.04×
Cash conversion cycle (days)	88	104	92	114	149	148	103	63