| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹89.89 | 6.28× | 2.31× | 0.54× | 4.44× | -115.0% | 7.0% | 2.8% | 8.5% | 36.8% | 4.9% | -10.5% | 0.79× | 0.68× | 1.75× | 1.45× | 0.0% | 4 | — | 2 | C+ | |
| ₹63.69 | 62.16× | 0.6× | 0.68× | 9.08× | 21.1% | 10.7% | -2.4% | 1.1% | 1.0% | -1.3% | -15.9% | 0.12× | 1.42× | -2.2× | 2.95× | 1.7% | 6 | — | 2 | C | |
| ₹15.83 | -6.68× | -0.31× | 11.63× | -278.92× | -360.4% | -5.1% | -19.3% | -174.0% | 4.7% | -11.2% | 0.0% | -0.95× | -209.43× | -0.15× | 0.07× | 0.0% | 3 | — | 1 | C- | |
| ₹117.92 | 6.06× | 0.65× | 0.19× | 5.5× | 158.0% | 18.6% | 7.4% | 3.2% | 10.7% | 5.9% | 31.2% | 1.42× | 3.78× | 2.08× | 1.11× | 3.9% | 6 | 1.95 | 3 | B- | |
| ₹85.79 | 41.3× | 2.05× | 0.24× | 13.61× | -357.7% | 19.6% | 1.9% | 0.6% | 5.0% | 4.7% | -19.1% | 1.37× | 5.06× | 1.67× | 1.25× | 0.0% | 3 | — | 2 | C+ | |
| ₹31.00 | -2.37× | -1.82× | 0.14× | -30.97× | -1266.4% | 25.4% | -3.5% | -5.8% | 76.6% | -7.7% | -21.5% | -5.99× | -23.62× | -1.04× | 0.47× | 0.0% | 4 | — | 2 | C | |
| Peer median | — | 6.06× | 0.6× | 0.24× | 5.5× | -357.7% | 18.6% | -2.4% | 0.6% | 5.0% | -1.3% | -15.9% | 0.12× | 1.42× | -0.15× | 1.11× | 0.0% | 4 | 1.95 | 2 | — |





