Shree Krishna Paper Mills & Industries Limited (SKPMIL.BO) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

-115.0%

-₹12.19

vs ₹81.30 price

Levered DCF

-₹259.32

After debt service

Piotroski score

4 / 9

Average

Altman Z-score

—

Rating

C+

Overall 2 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
P/E	6.28×	52.34×	134.96×	2.31×	-28.87×	-6.26×	-6.79×	9.01×
P/B	2.31×	1.7×	1.57×	0.9×	1.92×	0.97×	1.52×	1.35×
P/S	0.54×	0.35×	0.36×	0.16×	0.37×	0.3×	0.36×	0.28×
EV / EBITDA	4.44×	9.6×	9.36×	4.63×	8.45×	15.31×	-45.61×	5.27×
Gross margin	7.0%	7.9%	6.4%	32.7%	41.0%	43.7%	38.2%	42.4%
Operating margin	2.8%	2.5%	2.1%	4.5%	3.5%	-1.3%	-5.5%	6.0%
Net margin	8.5%	0.7%	0.3%	7.1%	-1.3%	-4.7%	-5.3%	3.2%
Current ratio	1.45×	1.07×	1.07×	1.06×	0.82×	0.67×	0.74×	0.88×
Debt / equity	0.79×	0.93×	0.79×	0.89×	1.71×	1.03×	0.86×	0.72×
Interest coverage	1.75×	1.2×	0.88×	1.67×	0.58×	-0.25×	-1.81×	3.25×
Dividend yield	0.0%	2.5%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Payout ratio	0.0%	129.3%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Return on equity	36.8%	3.3%	1.2%	38.9%	-6.7%	-15.5%	-22.3%	15.0%
Return on invested capital	4.9%	3.4%	2.9%	9.5%	4.9%	-1.5%	-8.1%	11.7%
Return on assets	14.2%	1.1%	0.4%	13.5%	-1.5%	-4.2%	-6.2%	5.2%
Free cash flow yield	-10.5%	-13.7%	4.6%	5.3%	-17.4%	11.4%	5.9%	-1.4%
Earnings yield	15.9%	1.9%	0.7%	43.3%	-3.5%	-16.0%	-14.7%	11.1%
Enterprise value	₹1.4B	₹904.2M	₹771M	₹569.3M	₹705.2M	₹416.2M	₹563.1M	₹606.6M
Net debt / EBITDA	0.68×	3.37×	3.13×	2.27×	3.91×	7.77×	-16.1×	1.74×
Cash conversion cycle (days)	61	62	53	41	97	13	-3	28