Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SLBEN.LSthis companySport Lisboa e Benfica - Futebol, SAD	€6.44	8.29×	1.17×	0.74×	3.3×	-191.4%	100.0%	-29.4%	8.9%	14.1%	-12.5%	-117.2%	1.43×	1.78×	-2.98×	0.6×	0.0%	4	0.27	3	B+
FCP.LSFutebol Clube do Porto - Futebol, S.A.D.	€2.78	-2.56×	-0.57×	0.46×	-15.46×	3767.1%	-29.4%	-52.4%	-17.7%	22.0%	-23.4%	-110.2%	-2.12×	-11.99×	-3.93×	0.41×	5.3%	1	-1.23	2	C
IPR.LSImpresa - Sociedade Gestora de Participações Sociais, S.A.	€0.19	26.88×	0.34×	0.18×	8.45×	808.7%	11.2%	7.5%	0.6%	1.3%	2.0%	42.9%	1.52×	6.78×	1.21×	0.66×	0.0%	8	0.4	3	B-
PHR.LSPharol, SGPS S.A.	€0.09	24.23×	0.55×	0×	-14.79×	-80.2%	0.0%	0.0%	0.0%	2.2%	-2.6%	-1.9%	0×	6.02×	0×	8.4×	0.0%	1	18.33	2	C
SCP.LSSporting Clube de Portugal - Futebol, SAD	€0.95	5.74×	2.61×	1.05×	19.02×	1518.5%	-12.5%	-23.3%	18.5%	46.0%	-7.8%	-20.1%	4.4×	9.91×	-2.17×	1.38×	0.0%	4	0.21	1	D+
Peer median	—	14.98×	0.45×	0.32×	-3.17×	1163.6%	-6.2%	-11.6%	0.3%	12.1%	-5.2%	-11.0%	0.76×	6.4×	-1.08×	1.02×	0.0%	3	0.3	2	—