Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SLIGR.ASthis companySligro Food Group N.V.	€9.46	14.85×	0.93×	0.17×	5.76×	364.2%	25.9%	1.9%	1.1%	6.3%	3.8%	29.2%	1.07×	2.79×	3.13×	0.95×	4.9%	6	2.43	3	B
AALB.ASAalberts N.V.	€40.98	20.48×	1.26×	0.99×	7.32×	-35.4%	62.9%	8.4%	4.8%	6.1%	5.0%	5.6%	0.45×	1.78×	5.63×	1.52×	4.0%	7	3.1	3	B
BAMNB.ASKoninklijke BAM Groep nv	€13.16	11.48×	2.53×	0.34×	5.04×	62.8%	6.5%	3.0%	3.0%	22.0%	12.5%	11.6%	0.4×	-1.32×	13.71×	0.98×	2.7%	7	2.43	4	A
BRNL.ASBrunel International N.V.	€6.95	128.26×	1.45×	0.32×	9.04×	436.5%	15.7%	1.4%	0.3%	1.1%	1.7%	7.2%	0.39×	0.28×	3.4×	2.39×	7.1%	6	3.6	3	B
TWEKA.ASTKH Group N.V.	€48.88	15.43×	1.62×	0.83×	10.38×	-46.8%	18.0%	6.1%	5.4%	10.5%	5.6%	8.4%	0.75×	2.85×	3.62×	1.5×	4.1%	7	2.58	3	B+
VPK.ASKoninklijke Vopak N.V.	€52.80	7.24×	1.34×	3.37×	10.15×	-85.1%	43.8%	29.4%	46.5%	18.5%	5.0%	10.0%	0.86×	3.87×	2.93×	0.9×	4.2%	6	1.97	4	A-
Peer median	—	15.43×	1.45×	0.83×	9.04×	-35.4%	18.0%	6.1%	4.8%	10.5%	5.0%	8.4%	0.45×	1.78×	3.62×	1.5×	4.1%	7	2.58	3	—