| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $0.46 | -14.02× | 0.24× | 0.1× | 3.86× | -1476.0% | 35.6% | 4.6% | 3.8% | 9.6% | 4.4% | 17.4% | 0.61× | 2.72× | 1.66× | 1.82× | 0.0% | 4 | 1.35 | 4 | A | |
| $4.38 | 16.66× | 1.03× | 0.95× | 12.11× | 117.1% | 35.4% | 6.8% | 5.7% | 6.2% | 0.9% | 7.2% | 0× | -1.18× | 0× | 1.93× | 0.0% | 5 | 0.27 | 2 | B- | |
| $4.57 | -1.99× | -0.16× | 4.41× | 226.8× | -2455.6% | 15.0% | -226.3% | -221.3% | 7.9% | -13.0% | 10.8% | -1.5× | 204.75× | -0.92× | 2.69× | 0.0% | 4 | -0.48 | 2 | C | |
| $32.63 | -3.45× | 0.82× | 0.99× | -7.84× | -118.8% | 57.4% | -22.1% | -26.6% | -22.0% | -9.5% | 26.0% | 0.67× | -2.77× | -0.68× | 0.26× | 7.9% | 7 | 0.18 | 3 | B | |
| $6.66 | 9.6× | 0.68× | 2.34× | 9.9× | 1409.4% | 78.5% | 54.7% | 24.3% | 7.0% | 8.2% | 56.9% | 0.93× | 5.63× | 1.8× | 1.22× | 15.7% | 3 | 0.27 | 2 | C+ | |
| $12.86 | 10.03× | 0.93× | 3.7× | 28.12× | 30.8% | 50.3% | 38.4% | 36.9% | 9.2% | 3.2% | -24.0% | 1.83× | 18.48× | 0.77× | 2.34× | 14.3% | 2 | 0.36 | 2 | C+ | |
| Peer median | — | 9.6× | 0.82× | 2.34× | 12.11× | 30.8% | 50.3% | 6.8% | 5.7% | 7.0% | 0.9% | 10.8% | 0.67× | 5.63× | 0× | 1.93× | 7.9% | 4 | 0.27 | 2 | — |





