Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-1476.0%
-$5.67
vs $0.41 price
Levered DCF
-$12.44
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
1.35
Distress zone
Rating
A
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-14.02×17×-15.3×-5.57×-1.37×25.01×51.69×60×
P/B0.24×0.73×1.63×0.93×1.04×4.7×7.53×16.63×
P/S0.1×0.27×0.39×0.32×0.53×3.37×7.76×12.98×
EV / EBITDA3.86×5.41×13.26×24.72×-3.14×16.49×29.66×43.62×
Gross margin35.6%38.7%45.2%47.4%40.4%70.9%68.4%69.1%
Operating margin4.6%4.5%4.9%1.2%-45.3%20.7%24.6%28.5%
Net margin3.8%3.1%-2.6%-5.8%-38.9%13.4%15.0%21.5%
Current ratio1.82×1.6×1.91×2.65×3.55×4.44×5.36×3.1×
Debt / equity0.61×0.72×2.25×2.11×1.91×0.76×0.57×0.1×
Interest coverage1.66×0.86×0.69×0.14×-7.94×6.56×5.29×58×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%6.7%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%346.0%2.7%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity9.6%8.3%-10.8%-16.9%-76.1%18.7%14.6%27.6%
Return on invested capital4.4%6.1%6.0%0.9%-22.2%11.5%9.6%19.6%
Return on assets4.1%3.8%-2.9%-4.8%-23.1%8.8%7.0%17.8%
Free cash flow yield17.4%-3.3%0.7%-8.8%-91.7%-4.4%-1.9%-0.2%
Earnings yield39.3%11.3%-6.6%-18.1%-73.1%4.0%1.9%1.7%
Enterprise value$533.9M$802.7M$1.2B$972.6M$1B$3.4B$4.1B$4.4B
Net debt / EBITDA2.72×2.59×7.5×16.49×-1.88×1.08×-0.42×0.25×
Cash conversion cycle (days)43456182103314477