| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €16.79 | 16.5× | 1.42× | 5.08× | 9.18× | -186.0% | 56.5% | 110.0% | 69.6% | 19.5% | 7.6% | -26.0% | 2.14× | 5.41× | 4.5× | 0.52× | 0.0% | 4 | 1.48 | 3 | B+ | |
| €1.14 | 31.72× | 2.95× | 0.33× | 9.54× | -95.5% | 5.4% | 4.3% | 1.0% | 9.3% | 4.5% | 0.3% | 2.9× | 3.33× | 2.37× | 1.05× | 2.4% | 7 | 1.94 | 2 | C | |
| €22.38 | 11.09× | 1.25× | 2.49× | 7.65× | -266.5% | 31.4% | 33.5% | 22.4% | 11.2% | 6.8% | -8.2% | 0.81× | 2.84× | 4.25× | 1.27× | 2.0% | 7 | 1.43 | 3 | B | |
| €3.20 | 50.2× | 2.22× | 3.23× | 17.06× | -7652.3% | 91.6% | 25.7% | 6.4% | 4.4% | 2.8% | -29.8% | 4.52× | 10.88× | 1.16× | 0.8× | 0.1% | 5 | 0.36 | 1 | C- | |
| €0.75 | 35.85× | 1.61× | 0.96× | 10.18× | -10515.6% | 11.3% | 5.1% | 2.7% | 4.5% | 4.0% | -1.6% | 0.28× | 1.15× | 3.94× | 1.17× | 0.0% | 6 | 1.73 | 3 | B- | |
| €0.64 | -0.69× | -0.82× | 0.1× | -10.86× | -999.2% | 3.5% | -10.1% | -13.9% | 118.4% | -51.7% | -175.1% | -2.05× | -7.71× | -5.1× | 0.51× | 0.0% | 2 | 0.73 | 2 | C | |
| Peer median | — | 31.72× | 1.61× | 0.96× | 9.54× | -999.2% | 11.3% | 5.1% | 2.7% | 9.3% | 4.0% | -8.2% | 0.81× | 2.84× | 2.37× | 1.05× | 0.1% | 6 | 1.43 | 2 | — |





