Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SMBCthis companySouthern Missouri Bancorp, Inc.	$71.16	11.82×	1.43×	2.67×	10.57×	-58.3%	59.7%	27.5%	22.7%	12.2%	8.7%	9.1%	0.28×	0.86×	0.75×	0.12×	1.3%	7	-0.66	4	A-
CBANColony Bankcorp, Inc.	$20.54	11.21×	0.84×	1.7×	12.78×	-63.9%	66.4%	18.9%	15.2%	7.5%	4.2%	-2.2%	0.69×	5.39×	0.61×	0.08×	2.5%	4	0.34	3	B
EBMTEagle Bancorp Montana, Inc.	$20.93	10.47×	0.81×	1.23×	7.67×	-89.1%	70.9%	15.0%	11.8%	7.7%	196.7%	18.2%	0.43×	2.09×	0.53×	0.71×	2.9%	3	0.34	3	B
FCBCFirst Community Bankshares, Inc.	$46.04	12.68×	1.23×	3.33×	1.55×	76.5%	90.3%	34.0%	26.3%	9.7%	-122.0%	9.7%	0×	-7.43×	3.52×	0.73×	9.8%	5	-0.33	4	A-
FVCBFVCBankcorp, Inc.	$16.19	11.4×	0.99×	2.07×	5.24×	-9.8%	53.9%	23.1%	18.1%	8.7%	7.5%	9.4%	0.1×	-3.58×	0.52×	0.07×	0.9%	8	-0.64	3	B+
GSBCGreat Southern Bancorp, Inc.	$81.61	9.88×	1.1×	2.04×	9.57×	-44.2%	66.9%	25.4%	20.7%	11.2%	6.4%	9.4%	0.64×	2.25×	0.77×	0.14×	2.7%	6	-0.46	2	B-
Peer median	—	11.21×	0.99×	2.04×	7.67×	-44.2%	66.9%	23.1%	18.1%	8.7%	6.4%	9.4%	0.43×	2.09×	0.61×	0.14×	2.7%	5	-0.33	3	—