Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-58.3%
$30.13
vs $72.26 price
Levered DCF
$46.75
After debt service
Piotroski score
7 / 9
Strong
Altman Z-score
-0.66
Distress zone
Rating
A-
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E11.82×10.55×10.04×9.96×8.69×8.61×8.13×10.53×
P/B1.43×1.13×1.03×0.98×1.27×1.43×0.87×1.28×
P/S2.67×2.02×1.83×2.15×2.95×3.13×1.84×2.75×
EV / EBITDA10.57×6.73×7.85×9.42×5.73×5.43×6.34×8.17×
Gross margin59.7%57.7%58.8%67.1%89.3%87.8%72.4%75.7%
Operating margin27.5%24.2%23.1%24.4%43.4%46.1%28.3%32.5%
Net margin22.7%19.1%18.4%19.4%34.2%36.4%22.6%26.1%
Current ratio0.12×1.09×0.13×0.13×0.13×0.15×0.12×0.12×
Debt / equity0.28×0.26×0.28×0.35×0.19×0.26×0.33×0.28×
Interest coverage0.75×0.6×0.58×1×4.5×3.56×1.28×1.46×
Dividend yield1.3%1.7%1.9%2.0%1.8%1.4%2.5%1.6%
Payout ratio15.5%17.8%19.0%22.0%15.3%11.9%20.0%16.5%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity12.2%10.7%10.3%8.8%14.7%16.6%10.7%12.1%
Return on invested capital8.7%10.2%7.7%6.2%11.8%12.8%7.7%9.1%
Return on assets1.4%1.2%1.1%0.9%1.5%1.7%1.1%1.3%
Free cash flow yield9.1%12.2%12.2%12.9%15.4%12.1%16.1%10.2%
Earnings yield8.5%9.5%10.0%9.0%11.6%11.6%12.3%9.5%
Enterprise value$920.3M$565.1M$574.3M$537M$377.3M$353.3M$253.5M$335M
Net debt / EBITDA0.86×-0.6×1×1.78×-0.46×-0.8×0.75×0.75×
Cash conversion cycle (days)04,800-108910185