| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹430.00 | 61.25× | 1.76× | 2.28× | 9.05× | -203.7% | 45.0% | 8.5% | 3.7% | 2.9% | 3.1% | 9.5% | 0.23× | 0.17× | 2.77× | 1.96× | 0.0% | 5 | — | 2 | C | |
| ₹177.15 | 39.23× | 1.53× | 3.58× | 17.49× | 17.2% | 24.0% | 13.1% | 9.1% | 3.9% | 3.4% | -5.0% | 0× | -0.86× | 48.3× | 7.48× | 0.7% | 3 | — | 2 | C+ | |
| ₹0.77 | 13.14× | 0.44× | 1.09× | -558.84× | 2330.5% | 0.0% | -0.3% | 8.3% | 3.4% | -0.1% | -70.7% | 0.42× | -222.49× | -6.31× | 2.18× | 0.0% | 3 | — | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹345.10 | 18.53× | 1.11× | 0.41× | 8.71× | -129.4% | 11.9% | 4.3% | 2.2% | 6.0% | 5.8% | -9.9% | 0.47× | 2.54× | 2.67× | 2.19× | 0.0% | 5 | — | 3 | B- | |
| ₹1,341.05 | 9.35× | 2.16× | 0.82× | 5.41× | -31.1% | 17.4% | 12.2% | 8.8% | 23.1% | 17.3% | 5.6% | 0.3× | 0.08× | 16.91× | 2.05× | 0.0% | 3 | — | 3 | B | |
| Peer median | — | 15.83× | 1.32× | 0.96× | 7.06× | -7.0% | 14.7% | 8.2% | 8.5% | 5.0% | 4.6% | -7.4% | 0.36× | -0.39× | 9.79× | 2.19× | 0.0% | 3 | — | 3 | — |




