Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-203.7%
-₹427.14
vs ₹412.00 price
Levered DCF
₹175.31
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E61.25×357×96.92×37.31×20.86×35.58×5.56×6.99×
P/B1.76×2.75×2.75×1.44×1.18×1.4×0.54×0.85×
P/S2.28×4.87×4.4×2.28×1.74×2.36×0.62×0.83×
EV / EBITDA9.05×19.14×16.14×9.37×7.79×11×4.28×4.12×
Gross margin45.0%36.3%41.0%62.2%67.7%62.1%70.0%65.1%
Operating margin8.5%6.2%11.2%18.6%15.3%14.5%19.2%20.7%
Net margin3.7%1.4%4.5%6.1%8.3%6.6%11.2%11.8%
Current ratio1.96×2.14×1.85×2.2×2.82×2.96×3.33×3.34×
Debt / equity0.23×0.25×0.31×0.46×0.42×0.52×0.43×0.26×
Interest coverage2.77×1.21×1.87×3.09×2.9×2.32×6.08×7.42×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%1.6%1.1%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%8.7%7.7%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity2.9%0.8%2.8%3.9%5.7%3.9%9.7%12.2%
Return on invested capital3.1%1.1%3.1%4.5%5.1%3.5%7.8%11.8%
Return on assets1.9%0.5%1.8%2.5%3.6%2.3%6.0%8.7%
Free cash flow yield9.5%5.0%-1.0%-6.2%-4.6%-5.9%-36.2%-3.6%
Earnings yield1.6%0.3%1.0%2.7%4.8%2.8%18.0%14.3%
Enterprise value₹3.1B₹4.7B₹3.8B₹2B₹1.3B₹1.3B₹643.2M₹663.4M
Net debt / EBITDA0.17×0.2×1.56×2.25×2.01×2.97×1.88×0.89×
Cash conversion cycle (days)187247354369362433367231