| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €24.46 | 93.66× | 2.78× | 0.6× | 5.61× | 26.0% | 21.1% | 10.1% | 0.6% | 2.9% | 2.4% | 14.2% | 2.13× | 2.05× | 4.86× | 1.17× | 9.0% | 5 | 1.59 | 2 | B- | |
| €77.35 | -114.27× | 1.17× | 1.23× | 8.2× | -32.5% | 28.4% | 7.4% | -1.1% | -1.0% | -8.6% | 3.8% | 0.49× | 1.88× | 3.46× | 2.04× | 2.3% | 4 | 2.07 | 2 | C+ | |
| €18.91 | 11.19× | 1.92× | 0.22× | 4.31× | -146.5% | 7.2% | 5.3% | 2.0% | 17.2% | 9.0% | 7.8% | 1.27× | 0.99× | 6.87× | 1.35× | 1.4% | 6 | 4.07 | 4 | A- | |
| Peer median | — | -51.54× | 1.55× | 0.73× | 6.26× | -89.5% | 17.8% | 6.3% | 0.5% | 8.1% | 0.2% | 5.8% | 0.88× | 1.43× | 5.16× | 1.69× | 1.9% | 5 | 3.07 | 3 | — |


