| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $4.32 | 39× | 3.41× | 3.23× | 20.47× | 50.3% | 50.5% | 8.7% | 8.6% | 9.1% | 7.3% | 4.5% | 0× | -2.5× | 0× | 3.46× | 0.0% | 7 | 11.16 | 3 | B | |
| $2.42 | -20.76× | 14.67× | 47.99× | -19.73× | -90.5% | 70.8% | -235.5% | -227.5% | -69.5% | -72.0% | -5.8% | 0× | 1.41× | 0× | 9.21× | 0.0% | 2 | -0.18 | 1 | D+ | |
| $0.40 | -21.55× | 47.21× | 39.31× | -23.98× | -329.7% | 83.4% | -190.2% | -182.4% | -219.1% | -101.5% | -3.0% | 1.25× | -0.27× | 0× | 3.84× | 0.0% | 1 | -69.51 | 1 | D+ | |
| Peer median | — | -21.15× | 30.94× | 43.65× | -21.86× | -210.1% | 77.1% | -212.8% | -205.0% | -144.3% | -86.8% | -4.4% | 0.62× | 0.57× | 0× | 6.53× | 0.0% | 2 | -34.84 | 1 | — |


