Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+50.3%
$7.17
vs $4.77 price
Levered DCF
$6.67
After debt service
Piotroski score
7 / 9
Strong
Altman Z-score
11.16
Safe zone
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E39×45.79×58.95×133.66×32.19×59.23×31.35×235.51×
P/B3.41×3.28×5.22×5.81×5.84×6.06×3.55×4.43×
P/S3.23×2.84×4.32×5.64×4.69×4.47×2.26×3.28×
EV / EBITDA20.47×23.75×35.39×62.74×22.59×34.18×19.23×64.67×
Gross margin50.5%47.5%50.0%50.8%50.3%47.2%47.6%45.2%
Operating margin8.7%4.9%6.0%4.5%11.0%9.0%7.9%0.7%
Net margin8.6%6.2%7.3%4.2%14.8%7.6%7.2%1.4%
Current ratio3.46×3.46×2.83×3.04×3.9×3.09×2.72×3.53×
Debt / equity0×0×0×0×0×0.09×0.07×0.1×
Interest coverage0×0×0×0×0×33.64×36.7×2.06×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity9.1%7.2%8.9%4.3%18.5%10.2%11.3%1.9%
Return on invested capital7.3%4.7%5.9%3.7%11.9%9.2%10.3%0.7%
Return on assets6.8%5.4%6.2%3.2%14.4%6.8%7.5%1.3%
Free cash flow yield4.5%0.1%0.4%0.9%2.5%0.6%7.3%-1.7%
Earnings yield2.7%2.2%1.7%0.7%3.2%1.7%3.2%0.4%
Enterprise value$60.1M$53.1M$82.9M$81.6M$75.4M$63.3M$31.8M$35.8M
Net debt / EBITDA-2.5×-2.33×-0.91×-2.58×-1.45×-1.67×-1.79×-4.11×
Cash conversion cycle (days)16016418215996105100105