| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹83.15 | -23.77× | 186.16× | 90.25× | -28.39× | -111.2% | -8.6% | -347.8% | -379.6% | -783.1% | -43.8% | 1.5% | 6.86× | -1.01× | -4.32× | 0.53× | 0.0% | 3 | — | 1 | D+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹131.34 | 14.86× | 1.54× | 1.15× | 7.55× | 47.3% | 16.0% | 8.2% | 7.7% | 10.4% | 8.5% | 6.7% | 0.01× | -2.95× | 30.9× | 5.63× | 0.7% | 3 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹125.90 | 36.81× | 7.75× | 3.81× | 21.03× | -141.5% | 36.4% | 15.9% | 10.3% | 21.1% | 18.1% | 0.5% | 0.19× | 0.32× | 7.83× | 1.95× | 0.0% | 5 | 9.19 | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 25.83× | 4.65× | 2.48× | 14.29× | -47.1% | 26.2% | 12.0% | 9.0% | 15.7% | 13.3% | 3.6% | 0.1× | -1.31× | 19.37× | 3.79× | 0.4% | 4 | 9.19 | 3 | — |


