Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-111.2%
-₹10.86
vs ₹96.90 price
Levered DCF
-₹8.29
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-23.77×-27.5×-33.54×-50.3×-23.41×-7.44×13×-3.28×
P/B186.16×44.82×17.02×3.14×5.67×0.89×0.17×0.45×
P/S90.25×73.59×46.91×13.92×31.51×4.04×0.37×1.34×
EV / EBITDA-28.39×-36.73×-54.95×90.66×-50.29×-31.67×5.32×-19.08×
Gross margin-8.6%63.6%-27.4%154.2%-12.0%68.9%75.7%-4.1%
Operating margin-347.8%-97.8%-41.0%2.9%-73.2%-62.4%-15.3%-49.5%
Net margin-379.6%-267.6%-139.8%-27.7%-134.6%-54.2%2.9%-40.8%
Current ratio0.53×0.77×1.01×1.2×1.24×1.08×1.09×0.91×
Debt / equity6.86×2.4×0.84×0.51×0.59×0.42×0.35×0.29×
Interest coverage-4.32×-2.67×-1.8×0.13×-5.7×-8.53×-3.93×-4.58×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-783.1%-163.0%-50.7%-6.2%-24.2%-12.0%1.3%-13.8%
Return on invested capital-43.8%-11.3%-5.8%0.2%-6.3%-7.7%-3.3%-9.9%
Return on assets-20.7%-16.4%-11.5%-1.9%-7.4%-5.2%0.6%-6.6%
Free cash flow yield1.5%-0.3%-1.6%-2.4%-8.7%-3.9%-49.1%11.4%
Earnings yield-4.2%-3.6%-3.0%-2.0%-4.3%-13.4%7.7%-30.5%
Enterprise value₹5.9B₹6.1B₹5.9B₹1.8B₹3.3B₹941.9M₹412.8M₹575.7M
Net debt / EBITDA-1.01×-1.87×-2.59×12.7×-4.77×-10.06×3.56×-7.4×
Cash conversion cycle (days)172,532819-2,6061,4771,028225-368