Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SPITZE.BOthis companyMaruti Interior Products Limit	₹34.09	10.16×	2.3×	2.02×	19.53×	-478.2%	19.3%	9.7%	19.8%	22.7%	6.1%	2.2%	0.58×	3.74×	5.68×	0.9×	0.0%	3	3.75	4	A-
CELLO.NSCello World Limited	₹365.20	26.43×	3.24×	3.77×	16.71×	-25.8%	36.0%	16.9%	14.3%	12.3%	10.7%	0.6%	0.01×	-0.17×	257.38×	8.1×	0.4%	3	—	2	C+
KAKA.BOKaka Industries Limited	₹229.95	10.69×	2.41×	0.76×	8.21×	-679.6%	26.5%	11.7%	7.1%	22.6%	12.1%	-11.7%	1.25×	2.64×	4.81×	1.25×	0.0%	5	3.2	4	A-
NAMAN.NSNaman In-Store (India) Ltd.	₹40.75	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
NILKAMAL.NSNilkamal Limited	₹2,050.50	13.77×	1.01×	0.42×	5.88×	-125.5%	31.4%	4.9%	3.1%	7.3%	7.0%	9.4%	0.27×	1.04×	4.24×	2.33×	1.9%	5	—	2	B-
PRIMAPLA.BOPrima Plastics Limited	₹123.25	4.96×	0.53×	0.62×	3.49×	18.9%	33.1%	13.6%	12.5%	10.7%	7.7%	39.9%	0.15×	-0.15×	9.93×	2.91×	10.9%	2	—	3	B+
Peer median	—	12.23×	1.71×	0.69×	7.05×	-75.6%	32.3%	12.6%	9.8%	11.5%	9.2%	5.0%	0.21×	0.45×	7.37×	2.62×	1.2%	4	3.2	3	—