Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-478.2%
-₹138.81
vs ₹36.70 price
Levered DCF
-₹176.88
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
3.75
Safe zone
Rating
A-
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E10.16×10.22×15.18×9.7×10.15×18.24×12.66×29.64×
P/B2.3×1.4×1.68×1.43×1.29×2.81×3.37×4.6×
P/S2.02×1.13×1.36×1.04×1.08×1.91×1.6×2.47×
EV / EBITDA19.53×6.69×9.7×6.33×5.78×10×7.86×18.63×
Gross margin19.3%38.7%36.5%36.8%27.5%45.6%47.4%44.2%
Operating margin9.7%16.0%12.8%14.4%15.3%31.3%17.9%27.7%
Net margin19.8%11.1%8.9%10.7%10.7%10.4%12.6%8.4%
Current ratio0.9×1.94×2.31×3.62×4.13×2.59×2.02×3.62×
Debt / equity0.58×0.22×0.19×0.1×0.07×0.19×0.17×0.03×
Interest coverage5.68×12.12×12.39×19.04×20.84×32.59×0×0×
Dividend yield0.0%0.0%0.7%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%11.2%0.0%0.5%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity22.7%13.6%11.1%14.7%12.7%15.4%26.7%15.6%
Return on invested capital6.1%11.6%9.6%13.3%12.2%28.6%23.4%40.2%
Return on assets11.6%9.7%8.4%11.5%10.1%10.7%16.8%12.1%
Free cash flow yield2.2%1.5%-12.2%-3.4%-18.3%-0.5%-4.7%2.9%
Earnings yield9.8%9.8%6.6%10.3%9.9%5.5%7.9%3.4%
Enterprise value₹1.3B₹566.4M₹565.9M₹379.5M₹274.9M₹306.8M₹303.8M₹285.5M
Net debt / EBITDA3.74×0.84×0.9×-0.24×-0.58×0.56×0.37×-0.26×
Cash conversion cycle (days)178181182171178208118176