| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹675.10 | 42.1× | 5.83× | 2.56× | 24.45× | -46.8% | 14.2% | 7.9% | 6.1% | 13.9% | 12.2% | 0.4% | 0.06× | -0.54× | 29.47× | 2.01× | 1.4% | 4 | 7.68 | 4 | A- | |
| ₹110.62 | 11.91× | 1.98× | 1.68× | 6.87× | 88.8% | 33.5% | 16.3% | 14.1% | 16.6% | 13.7% | 6.2% | 0× | -1.51× | 1,007.6× | 5.88× | 4.6% | 4 | 15.58 | 4 | A- | |
| ₹250.25 | 9.7× | 1.93× | 0.66× | 6.15× | 38.2% | 15.6% | 9.1% | 6.8% | 19.9% | 18.0% | -1.9% | 0.06× | 0.04× | 9.32× | 2.7× | 1.2% | 4 | — | 3 | B | |
| ₹20.70 | 66.67× | 1.07× | 0.21× | 17.19× | -601.1% | 24.2% | 1.3% | 0.3% | 1.6% | 3.2% | 10.0% | 0.48× | 5.34× | 1.48× | 1.54× | 0.0% | 4 | -37.33 | 2 | C+ | |
| ₹173.63 | 8.61× | 0.7× | 0.4× | 5.04× | 67.2% | 18.0% | 4.8% | 4.7% | 8.2% | 5.7% | -2.6% | 0.05× | 0.25× | 17.7× | 4.23× | 2.1% | 4 | 4.43 | 4 | A | |
| ₹1,858.90 | 17.71× | 2.37× | 0.94× | 10.42× | -419.0% | 27.1% | 6.7% | 5.3% | 13.4% | 9.3% | 0.8% | 0.4× | 1.34× | 11.78× | 2.29× | 2.9% | — | — | 3 | B+ | |
| Peer median | — | 11.91× | 1.93× | 0.66× | 6.87× | 38.2% | 24.2% | 6.7% | 5.3% | 13.4% | 9.3% | 0.8% | 0.06× | 0.25× | 11.78× | 2.7× | 2.1% | 4 | 4.43 | 3 | — |





