Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-46.8%
₹372.02
vs ₹698.70 price
Levered DCF
₹299.49
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
7.68
Safe zone
Rating
A-
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E42.1×29.67×35.42×13.98×13.12×8.25×12.23×44.66×
P/B5.83×5.19×6.08×3.78×5.74×3.7×1.86×3.42×
P/S2.56×1.93×2.34×1.32×1.73×1.24×0.46×0.69×
EV / EBITDA24.45×21.47×26.04×10.18×9.35×5.79×6.91×19.83×
Gross margin14.2%14.8%15.4%18.6%23.5%27.9%13.0%9.4%
Operating margin7.9%13.7%14.1%17.6%22.6%26.5%11.4%8.1%
Net margin6.1%6.5%6.6%9.4%13.2%15.0%3.8%1.5%
Current ratio2.01×1.91×2.23×2.41×2.48×2.2×1.66×1.64×
Debt / equity0.06×0.06×0.06×0.01×0.02×0.04×0.04×0×
Interest coverage29.47×54.89×73.59×148.83×153.96×115.85×60.52×232.47×
Dividend yield1.4%1.5%1.4%2.4%1.8%1.0%5.6%2.4%
Payout ratio57.1%45.7%48.8%34.0%23.4%7.9%68.0%106.4%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity13.9%17.5%17.2%27.0%43.8%44.8%15.2%7.7%
Return on invested capital12.2%25.5%25.3%36.7%53.2%54.9%36.7%23.8%
Return on assets9.4%11.3%11.3%18.2%29.1%27.2%8.2%4.0%
Free cash flow yield0.4%-0.3%2.0%1.7%5.8%10.4%8.2%4.6%
Earnings yield2.4%3.4%2.8%7.2%7.6%12.1%8.2%2.2%
Enterprise value₹135.6B₹114.1B₹121.7B₹69B₹85.2B₹39.2B₹11.3B₹21.6B
Net debt / EBITDA-0.54×-0.33×-0.22×-0.1×-0.2×-0.04×-0.76×-0.3×
Cash conversion cycle (days)2291149416