| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $81.48 | 36.23× | 3.47× | 4.49× | 18.31× | 101.3% | 69.2% | 15.7% | 12.4% | 9.6% | 8.7% | 4.5% | 0.01× | -0.82× | 0× | 2.17× | 0.0% | 8 | 10.94 | 4 | A | |
| $248.55 | 47.61× | 33.3× | 9.69× | 35.13× | -65.8% | 55.7% | 26.1% | 20.3% | 69.9% | 56.7% | 3.6% | 0.36× | -0.74× | 0× | 1.28× | 0.0% | 7 | 19.1 | 3 | B+ | |
| $6.75 | 21.95× | 3.14× | 7.05× | 16.15× | 29.7% | 85.8% | 33.7% | 32.5% | 14.5% | 11.9% | 5.0% | 0.01× | -3.18× | 203.81× | 3.85× | 1.0% | 6 | 9.06 | 4 | A+ | |
| Peer median | — | 34.78× | 18.22× | 8.37× | 25.64× | -18.0% | 70.8% | 29.9% | 26.4% | 42.2% | 34.3% | 4.3% | 0.18× | -1.96× | 101.91× | 2.57× | 0.5% | 7 | 14.08 | 4 | — |


