Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+101.3%
$171.27
vs $85.08 price
Levered DCF
$259.82
After debt service
Piotroski score
8 / 9
Strong
Altman Z-score
10.94
Safe zone
Rating
A
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E36.23×88.88×107.69×83.94×114.8×84.18×57.73×59.7×
P/B3.47×8.03×10.64×8.64×10.56×9.09×5.47×4.44×
P/S4.49×10.76×13.23×10.29×13.27×12.24×6.95×5.71×
EV / EBITDA18.31×46.82×57.34×45.21×62.8×53.76×32.56×32.54×
Gross margin69.2%67.0%66.1%66.1%65.8%68.1%67.0%67.1%
Operating margin15.7%13.9%14.4%15.8%14.3%16.0%13.8%10.8%
Net margin12.4%12.1%12.3%12.2%11.6%14.6%12.1%9.6%
Current ratio2.17×2.6×3.07×2.92×3.43×2.91×4.29×4.42×
Debt / equity0.01×0.01×0.02×0.03×0.04×0.06×0.07×0×
Interest coverage0×0×0×0×0×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity9.6%9.0%9.9%10.3%9.2%10.8%9.5%7.5%
Return on invested capital8.7%7.7%8.5%9.7%8.9%9.6%8.0%6.8%
Return on assets8.0%7.5%8.0%8.2%7.2%8.7%7.5%6.2%
Free cash flow yield4.5%2.0%1.6%1.7%1.8%1.9%3.0%2.9%
Earnings yield2.8%1.1%0.9%1.2%0.9%1.2%1.7%1.7%
Enterprise value$3.2B$6.6B$6.9B$4.5B$4.9B$3.7B$1.8B$1.3B
Net debt / EBITDA-0.82×-1.61×-1.7×-1.47×-2.38×-1.82×-2.83×-3.4×
Cash conversion cycle (days)1115175102224175