Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SQRL.MCthis companySquirrel Media, S.A.	€1.98	36.55×	3.42×	0.91×	10.11×	-834.5%	5.7%	6.2%	2.5%	9.4%	7.7%	3.2%	0.83×	1.61×	4.44×	0.7×	0.0%	6	1.64	2	B-
AI.MCAirtificial Intelligence Structures, S.A.	€0.08	-5.78×	2.55×	1.54×	-41.27×	-158.0%	-1.4%	-13.9%	-26.6%	-44.1%	-9.2%	-8.6%	1.12×	-10.59×	-2.32×	0.8×	0.0%	2	0.59	1	D+
ALC.MCAltia Consultores, S.A.	€5.75	22.9×	4.82×	1.55×	15.8×	207.3%	12.0%	8.2%	6.7%	20.8%	17.6%	4.3%	0.1×	-0.52×	26.09×	1.47×	1.0%	8	5.99	4	A
AMEN.MCAeternal Mentis, S.A.	€7.15	-57×	32.78×	466.5×	-606.61×	-107.7%	-682.8%	-684.4%	-833.0%	-58.5%	-12.4%	-0.9%	2.89×	-5.51×	-4.01×	1.34×	0.0%	2	4.38	—	—
AMP.MCAmper, S.A.	€4.83	211.5×	2.13×	1.1×	9.57×	-138.4%	13.3%	5.1%	0.5%	0.9%	3.2%	-18.6%	1.42×	1.94×	0.67×	1.55×	5.9%	3	1.65	1	C-
ATSI.MCAplicaciones y Tratamiento de Sistemas, S.A.	€3.32	21.64×	4.98×	0.87×	12.53×	512.4%	8.5%	5.6%	4.1%	23.2%	15.5%	6.8%	0.44×	0.19×	19.2×	1.67×	0.4%	6	4.54	4	A-
Peer median	—	21.64×	4.82×	1.54×	9.57×	-107.7%	8.5%	5.1%	0.5%	0.9%	3.2%	-0.9%	1.12×	-0.52×	0.67×	1.47×	0.4%	3	4.38	3	—