| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹245.90 | -23.25× | 3.1× | 38.69× | -23.84× | -300.8% | 92.9% | -165.6% | -166.4% | -13.3% | -13.1% | -4.2% | 0× | 0.03× | -50,506.75× | 0.3× | 0.0% | 3 | — | 1 | D+ | |
| ₹2,619.60 | 33.19× | 10.28× | 20.67× | 25.14× | 41.3% | 96.4% | 82.0% | 62.3% | 31.0% | 29.8% | 2.7% | 0.02× | 0.05× | 282.63× | 0.68× | 2.0% | 3 | 80 | 4 | A- | |
| ₹1,073.50 | 33.33× | 10.94× | 17.38× | 25.35× | 20.1% | 94.3% | 67.2% | 52.1% | 32.8% | 31.4% | 2.8% | 0.02× | 0.03× | 281.71× | 1.15× | 2.4% | 4 | 59.95 | 4 | A- | |
| ₹497.55 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹577.25 | 63.14× | 0.94× | 67.87× | 57.27× | -51.9% | 97.9% | 90.8% | 107.5% | 1.5% | 1.0% | 1.0% | 0× | -0.02× | 1,259.83× | 0.23× | 0.5% | 4 | 5.08 | 1 | D+ | |
| ₹835.30 | 29.75× | 2.67× | 7.01× | 17.26× | 135.2% | 93.1% | 44.4% | 23.6% | 9.0% | 11.4% | 3.0% | 0.03× | 0.15× | 57.57× | 2.15× | 5.1% | 3 | 12.31 | 3 | B+ | |
| Peer median | — | 33.26× | 6.47× | 19.03× | 25.24× | 30.7% | 95.3% | 74.6% | 57.2% | 20.0% | 20.6% | 2.7% | 0.02× | 0.04× | 282.17× | 0.92× | 2.2% | 4 | 36.13 | 4 | — |




