Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-300.8%
-₹505.79
vs ₹251.85 price
Levered DCF
-₹725.94
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-23.25×-33.81×-32.31×-20.25×-62.63×-85.06×-13.22×-63.04×
P/B3.1×8.86×2.86×1.05×1.81×0.75×0.71×1.87×
P/S38.69×88.24×37.34×14.16×22.21×7.96×89.77×61.17×
EV / EBITDA-23.84×-35.73×-47.33×-30.38×-251.8×-240.12×-13.34×-22.59×
Gross margin92.9%68.3%-99.1%24.3%-60.9%-47.2%-851.2%-169.3%
Operating margin-165.6%-258.9%-96.9%-51.0%-14.3%19.9%-723.9%-67.5%
Net margin-166.4%-261.0%-115.6%-69.9%-35.5%-9.4%-679.8%-97.0%
Current ratio0.3×2.5×32.04×195.9×64.97×18.62×20.74×72.34×
Debt / equity0×0×0.01×0.02×0.01×0.01×0.01×0.04×
Interest coverage-50,506.75×-608.9×-4.63×-1.87×-13.78×3.41×-59.41×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-13.3%-26.2%-8.8%-5.2%-2.9%-0.9%-5.4%-3.0%
Return on invested capital-13.1%-25.4%-7.5%-3.2%-1.1%1.8%-5.0%-2.0%
Return on assets-12.9%-24.7%-8.6%-5.0%-2.8%-0.9%-5.0%-2.8%
Free cash flow yield-4.2%-2.3%-2.1%-9.5%-4.4%-10.4%-11.6%9.1%
Earnings yield-4.3%-3.0%-3.1%-4.9%-1.6%-1.2%-7.6%-1.6%
Enterprise value₹4.7B₹5.6B₹2.2B₹785.5M₹976M₹421.3M₹363.6M₹1B
Net debt / EBITDA0.03×0.03×-0.08×1.21×-0.72×-1.58×-0.13×-0.45×
Cash conversion cycle (days)-40856-20-44124631306