| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹275.50 | 13.44× | 0.78× | 1.56× | 9.5× | 41.4% | 19.2% | 13.0% | 11.6% | 5.8% | 4.8% | 8.2% | 0× | -0.2× | 97.36× | 1.12× | 0.5% | 5 | — | 3 | B | |
| ₹86.10 | 42.09× | 6.52× | 3.04× | 29.11× | -926.8% | 13.6% | 10.0% | 7.2% | 15.5% | 14.4% | -5.9% | 0.07× | 0.16× | 138.5× | 2.14× | 0.0% | 4 | 4.8 | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹135.75 | 15.61× | 1.65× | 0.83× | 6.63× | -306.6% | 53.6% | 6.9% | 5.3% | 10.6% | 6.6% | 5.9% | 0.49× | 1.51× | 2.4× | 1.01× | 1.0% | 3 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹122.70 | 46.5× | 0.86× | 0.39× | 7.8× | 118.9% | 28.6% | 6.1% | 0.8% | 1.9% | 3.3% | 1.6% | 1.49× | 4.87× | 0.85× | 1.38× | 0.0% | 5 | — | 2 | C | |
| Peer median | — | 42.09× | 1.65× | 0.83× | 7.8× | -306.6% | 28.6% | 6.9% | 5.3% | 10.6% | 6.6% | 1.6% | 0.49× | 1.51× | 2.4× | 1.38× | 0.0% | 4 | 4.8 | 2 | — |



