Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+41.4%
₹381.71
vs ₹270.00 price
Levered DCF
₹401.23
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
—
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E13.44×22.97×25.2×15.2×27.7×30.86×10.84×18.47×
P/B0.78×1.12×1.62×1.05×1.36×1.1×0.96×1.98×
P/S1.56×2.36×3.11×1.95×3.76×4.13×1.8×3.43×
EV / EBITDA9.5×15.37×17.78×10.63×18.89×20.54×7.73×14.96×
Gross margin19.2%19.1%24.7%25.1%27.0%28.2%29.6%28.7%
Operating margin13.0%14.0%20.9%17.6%18.9%19.7%22.5%21.8%
Net margin11.6%10.3%12.3%12.8%13.6%13.4%16.6%18.5%
Current ratio1.12×1.54×2.1×1.91×2.32×2.12×1.51×1.52×
Debt / equity0×0.01×0.01×0.01×0.01×0.01×0×0×
Interest coverage97.36×72.6×79.64×77.43×51.99×48.42×262.2×192.4×
Dividend yield0.5%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio7.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity5.8%4.9%6.4%6.9%4.9%3.6%8.9%10.7%
Return on invested capital4.8%4.6%7.8%6.8%4.9%3.8%8.7%8.7%
Return on assets5.4%4.6%6.1%6.5%4.7%3.4%8.3%9.8%
Free cash flow yield8.2%4.8%4.3%7.2%3.6%3.1%9.2%2.4%
Earnings yield7.4%4.4%4.0%6.6%3.6%3.2%9.2%5.4%
Enterprise value₹3.8B₹5.2B₹6.7B₹3.9B₹4.6B₹3.4B₹3.1B₹5.7B
Net debt / EBITDA-0.2×-0.08×-0.07×-0.09×-0.09×-0.06×-0.09×-0.13×
Cash conversion cycle (days)-55111728352223