| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹26.50 | 5.8× | 0.29× | 2.76× | 4.87× | 135.3% | 99.0% | 31.7% | 47.6% | 5.0% | 2.9% | 3.1% | 0.01× | -0.12× | 0× | 12.86× | 0.0% | 4 | 2.94 | 4 | A- | |
| ₹181.90 | 18.76× | 1.51× | 0.88× | 7.08× | -121.3% | 40.3% | 5.2% | 4.7% | 8.1% | 5.9% | 4.2% | 0.12× | 0.51× | 13.16× | 1.39× | 0.0% | — | — | 2 | C | |
| ₹4.50 | 24.6× | 0.94× | 0.29× | 24.7× | -200.1% | 5.3% | 2.2% | 1.2% | 3.8% | 2.8% | -57.5% | 0.92× | 12.17× | 1.04× | 1.41× | 0.0% | 4 | — | 2 | B- | |
| ₹66.69 | 44.01× | 0.23× | 1.33× | -95.74× | 157.9% | 2.6% | -8.0% | 3.0% | 0.5% | -1.0% | -6.7% | 0.03× | -9.3× | -21.79× | 8.47× | 4.4% | 3 | — | 2 | C | |
| ₹40.10 | -2.52× | 1.5× | 0.41× | -7.66× | -341.3% | -7.2% | -21.7% | -16.3% | -59.6% | -38.6% | -23.6% | 0.92× | -2.88× | -3.81× | 0.31× | 0.0% | 4 | — | 1 | C- | |
| ₹51.05 | 13.34× | 0.73× | 0.22× | 9.41× | 114.8% | 19.7% | 1.6% | 1.6% | 5.5% | 3.6% | -3.7% | 0.08× | 0.91× | 167.56× | 4.49× | 2.3% | 4 | — | 3 | B- | |
| Peer median | — | 18.76× | 0.94× | 0.41× | 7.08× | -121.3% | 5.3% | 1.6% | 1.6% | 3.8% | 2.8% | -6.7% | 0.12× | 0.51× | 1.04× | 1.41× | 0.0% | 4 | — | 2 | — |





