Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+135.3%
₹57.89
vs ₹24.60 price
Levered DCF
-₹23.13
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
2.94
Grey zone
Rating
A-
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E5.8×10.68×7.81×12.69×121.65×4.33×11×6.61×
P/B0.29×0.4×0.52×0.38×0.4×0.39×0.42×0.44×
P/S2.76×4.05×4.48×3.02×4.78×4.7×2.46×1.16×
EV / EBITDA4.87×11.8×6.6×5.02×8.5×17.22×20.92×5.75×
Gross margin99.0%95.6%81.4%67.9%82.8%82.6%43.5%61.5%
Operating margin31.7%7.3%76.9%28.8%77.0%73.5%-5.8%31.7%
Net margin47.6%37.9%57.3%23.8%3.9%108.6%22.4%24.7%
Current ratio12.86×12.49×8.96×4.43×4.28×4.29×2.89×1.62×
Debt / equity0.01×0×0×0.01×0.01×0.02×0.18×0.34×
Interest coverage0×0×0×53.36×258.85×7.02×-0.73×4.98×
Dividend yield0.0%0.0%0.0%0.0%4.7%0.0%0.0%4.8%
Payout ratio0.0%0.0%0.0%0.0%573.1%0.0%0.0%22.7%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity5.0%3.8%6.7%3.0%0.3%8.9%3.8%9.4%
Return on invested capital2.9%0.5%6.5%2.8%3.9%5.3%-0.7%8.2%
Return on assets4.5%3.4%6.0%2.6%0.3%7.3%2.6%5.2%
Free cash flow yield3.1%-12.9%-9.1%-6.2%9.0%9.9%-11.5%-42.1%
Earnings yield17.3%9.4%12.8%7.9%0.8%23.1%9.1%21.3%
Enterprise value₹361.4M₹471.9M₹568.4M₹406.1M₹378.4M₹409.4M₹590.1M₹738.5M
Net debt / EBITDA-0.12×-0.52×-0.55×-0.14×-1.1×-0.31×6.15×2.51×
Cash conversion cycle (days)-411845875811,8791,911172416