Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SRT3.DEthis companySartorius AG	€293.30	85.27×	4.87×	3.73×	15.96×	-80.5%	46.3%	18.4%	4.4%	5.7%	5.1%	1.6%	1.65×	3.65×	3.29×	0.9×	0.4%	6	2.96	2	C
MRK.DEMerck KGaA	€149.20	20.43×	1.86×	2.53×	11.47×	-38.6%	56.4%	19.3%	12.4%	9.1%	7.3%	4.4%	0.42×	1.69×	15.52×	1.46×	1.9%	6	3.17	3	B
SHL.DESiemens Healthineers AG	€43.16	24.09×	2.86×	2.2×	14.05×	8.3%	38.6%	14.7%	9.2%	11.9%	7.4%	4.4%	0.83×	2.81×	8.08×	1.11×	2.1%	9	2.01	3	B+
Peer median	—	22.26×	2.36×	2.37×	12.76×	-15.2%	47.5%	17.0%	10.8%	10.5%	7.3%	4.4%	0.63×	2.25×	11.8×	1.29×	2.0%	8	2.59	3	—