| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹69.97 | 8.01× | 0.96× | 0.3× | 3.12× | 37.4% | 6.3% | 4.2% | 3.7% | 12.0% | 10.1% | 17.6% | 0× | -1.83× | 26.33× | 2.98× | 3.2% | 5 | — | 3 | B+ | |
| ₹37.06 | 15.66× | 1.98× | 0.44× | 10.74× | -179.0% | 8.2% | 3.7% | 2.8% | 12.6% | 8.8% | -9.4% | 0.08× | 0.06× | 7.68× | 6.67× | 0.2% | 2 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹413.25 | 12.93× | 0.69× | 0.31× | 4.24× | -42.7% | 25.9% | 5.4% | 2.4% | 5.3% | 6.3% | -5.3% | 0.48× | 1.7× | 1.87× | 1.25× | 0.9% | 5 | — | 2 | C+ | |
| ₹68.14 | 9.32× | 1.34× | 0.78× | 4.83× | -38.9% | 16.7% | 11.5% | 8.4% | 14.4% | 13.8% | 6.9% | 0.03× | 0.05× | 9.8× | 2.14× | 2.1% | 4 | — | 3 | B | |
| ₹77.76 | 53.37× | 0.4× | 4.66× | 68.23× | -578.2% | 49.7% | 16.5% | 8.7% | 0.7% | 0.5% | -41.4% | 0.97× | 47.5× | 3.4× | 2.83× | 0.2% | 2 | — | 2 | C | |
| Peer median | — | 14.29× | 1.02× | 0.61× | 7.79× | -110.8% | 21.3% | 8.5% | 5.6% | 9.0% | 7.6% | -7.4% | 0.28× | 0.88× | 5.54× | 2.49× | 0.5% | 3 | — | 2 | — |




